Zuora Reports First Quarter Fiscal 2024 Results

May 24, 2023

Subscription revenue grew 14% year-over-year, 18% on a constant currency basis

Total revenue grew 11% year-over-year, 14% on a constant currency basis

Operating cash flow grew to $14.6 million compared to $7.0 million last year

Adjusted free cash flow grew to $13.0 million compared to $3.7 million last year

Zuora, Inc. (NYSE: ZUO), a leading monetization platform provider for recurring revenue businesses, today announced financial results for its fiscal first quarter ended April 30, 2023.

“We started the year with solid execution in the first quarter, coming in ahead of guidance on both the top and bottom-line, while progressing toward profitability and balanced growth,” said Tien Tzuo, Founder and CEO at Zuora. “Our investments in product innovation and customer success helped us achieve the lowest churn rates in company history, empowering our customers to grow with us.”

First Quarter Fiscal 2024 Financial Results:

  • Revenue: Subscription revenue was $89.7 million, an increase of 14% year-over-year and 18% on a constant currency basis. Total revenue was $103.1 million, an increase of 11% year-over-year and 14% on a constant currency basis.
  • GAAP Loss from Operations: GAAP loss from operations was $20.2 million, compared to a loss from operations of $23.7 million in the first quarter of fiscal 2023.
  • Non-GAAP Income (Loss) from Operations: Non-GAAP income from operations was $6.1 million, compared to a non-GAAP loss from operations of $0.2 million in the first quarter of fiscal 2023.
  • GAAP Net Loss: GAAP net loss was $19.3 million, or 19% of revenue, compared to a net loss of $23.2 million, or 25% of revenue, in the first quarter of fiscal 2023. GAAP net loss per share was $0.14 based on 136.2 million weighted-average shares outstanding, compared to a net loss per share of $0.18 based on 128.5 million weighted-average shares outstanding in the first quarter of fiscal 2023.
  • Non-GAAP Net Income (Loss): Non-GAAP net income was $6.9 million, compared to a non-GAAP net loss of $4.0 million in the first quarter of fiscal 2023. Non-GAAP net income per share was $0.05 based on 136.2 million weighted-average shares outstanding, compared to a non-GAAP net loss per share of $0.03 based on 128.5 million weighted-average shares outstanding in the first quarter of fiscal 2023.
  • Cash Flow: Net cash provided by operating activities was $14.6 million, compared to net cash provided by operating activities of $7.0 million in the first quarter of fiscal 2023.
  • Adjusted Free Cash Flow: Adjusted free cash flow was $13.0 million compared to $3.7 million in the first quarter of fiscal 2023.
  • Cash and Investments: Cash and cash equivalents and short-term investments were $396.9 million as of April 30, 2023.

Descriptions of our non-GAAP financial measures are contained in the section titled "Explanation of Non-GAAP Financial Measures" below and reconciliations of GAAP and non-GAAP financial measures are contained in the tables below.

Key Metrics and Business Highlights:

  • Customers with ACV equal to or greater than $100,000 were 782, up from 746 as of April 30, 2022. Given that 96% of our customers have ACV over $100,000, we will no longer report on this metric and will instead report on customers with ACV equal to or greater than $250,000, which we believe to be a more meaningful measure of our execution and continued focus on enterprise customers. Customers with ACV equal to or greater than $250,000 were 436, up from 386 as of April 30, 20221.
  • Dollar-based retention rate was 108%, compared to 110% as of April 30, 2022.
  • ARR was $373.9 million compared to $326.3 million as of April 30, 2022, representing ARR growth of 15%.
  • Partnered with Microsoft to give Zuora customers an extra layer of security with Microsoft Dynamics 365 Fraud Protection, which uses AI to analyze transactions and help reduce fraudulent payments.
  • Launched our second annual Environmental, Social and Governance (ESG) Impact Report, highlighting that Zuora reached 100% renewable energy for its global real estate footprint and maintained carbon neutrality for the second year in a row.
  • New customer logos and go-lives included Forbes, Gannett, TELUS Corporation and Thales Group.

(1) Refer to the section titled "Supplemental Information" below for historical comparable information.

Financial Outlook:

As of May 24, 2023, we are providing guidance for the second quarter and full fiscal year 2024 based on current market conditions and expectations. We emphasize that the guidance is subject to various important cautionary factors referenced in the section entitled “Forward-Looking Statements” below.

For the second quarter and full fiscal year 2024, Zuora currently expects the following results:

 

Second Quarter

 

Fiscal 2024

Subscription revenue

$95.0M - $96.0M

 

$377.0M - $384.0M

Professional services revenue

$13.0M - $13.5M

 

$54.0M - $56.0M

Total revenue

$108.0M - $109.5M

 

$431.0M - $440.0M

Non-GAAP income from operations

$7.0M - $8.0M

 

$30.0M - $32.0M

Non-GAAP net income per share1

$0.03 - $0.04

 

$0.15 - $0.17

ARR growth2

 

 

12% - 15%

Dollar-based Retention Rate2

 

 

107% - 109%

Adjusted Free Cash Flow3

 

 

$24.0M+

(1) Non-GAAP net income per share was computed assuming 138.6 million and 140.2 million weighted-average shares outstanding for the second quarter and full fiscal year 2024, respectively.

(2) Refer to the "Operating Metrics" section below for how we define ARR and Dollar-based Retention Rate. ARR growth is calculated by dividing the annual recurring revenue (ARR) as of a period end by the ARR for the corresponding period end of the prior fiscal year.

(3) For the definition of "adjusted free cash flow", see the section titled "Explanation of Non-GAAP Financial Measures" below.

These statements are forward-looking and actual results may differ materially. Refer to the “Forward-Looking Statements” safe harbor section below for information on the factors that could cause our actual results to differ materially from these forward-looking statements.

Zuora has not reconciled its guidance for non-GAAP income from operations to GAAP loss from operations or non-GAAP net income per share to GAAP net loss per share because stock-based compensation expense cannot be reasonably calculated or predicted at this time. Additionally, adjusted free cash flow has not been reconciled to operating cash flows as it cannot be reasonably calculated or predicted at this time. Accordingly, a reconciliation of these non-GAAP measures is not available without unreasonable effort.

Webcast and Conference Call Information:

Zuora will host a conference call for investors on May 24, 2023 at 2:00 p.m. Pacific Time / 5:00 p.m. Eastern Time to discuss the company’s financial results and business highlights. Investors are invited to listen to a live webcast of the conference call by visiting https://investor.zuora.com. A replay of the webcast will be available through May 22, 2024. The call can also be accessed live via phone by the toll-free dial-in number: 1-888-440-5655 or toll dial-in number: 1-646-960-0338 with conference ID 8022374. An audio replay will be available shortly after the call and can be accessed by dialing 1-800-770-2030 or 1-647-362-9199 with conference ID 8022374 available from May 24, 2023 at 4:00 p.m. PT to May 31, 2023 at 11:59 p.m. PT.

Explanation of Non-GAAP Financial Measures:

In addition to financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables contain non-GAAP financial measures including: subscription revenue and total revenue that exclude the impact of foreign currency exchange rate fluctuations (constant currency basis); non-GAAP cost of subscription revenue; non-GAAP subscription gross margin; non-GAAP cost of professional services revenue; non-GAAP professional services gross margin; non-GAAP gross profit; non-GAAP gross margin; non-GAAP income (loss) from operations; non-GAAP operating margin; non-GAAP net income (loss); non-GAAP net income (loss) per share; and adjusted free cash flow. The presentation of these financial measures is not intended to be considered in isolation or as a substitute for, or superior to, financial information prepared and presented in accordance with GAAP.

We use non-GAAP financial measures in conjunction with GAAP measures as part of our overall assessment of our performance, including the preparation of our annual operating budget and quarterly forecasts, to evaluate the effectiveness of our business strategies and to communicate with our Board of Directors concerning our financial performance. We believe these non-GAAP measures provide investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of our operating results. We also believe these non-GAAP measures are useful in evaluating our operating performance compared to that of other companies in our industry, as they generally eliminate the effects of certain items that may vary for different companies for reasons unrelated to overall operating performance.

We exclude the following items from one or more of our non-GAAP financial measures:

  • Stock-based compensation expense. We exclude stock-based compensation expense, which is a non-cash expense, because we believe that excluding this item provides meaningful supplemental information regarding operational performance. In particular, stock-based compensation expense is not comparable across companies given it is calculated using a variety of valuation methodologies and subjective assumptions.
  • Amortization of acquired intangible assets. We exclude amortization of acquired intangible assets, which is a non-cash expense, because we do not believe it has a direct correlation to the operation of our business.
  • Charitable contributions. We exclude expenses associated with charitable donations of our common stock. We believe that excluding these non-cash expenses allows investors to make more meaningful comparisons between our operating results and those of other companies.
  • Shareholder litigation. We exclude non-recurring charges and benefits, net of insurance recoveries, including litigation expenses and settlements, related to shareholder litigation matters that are outside of the ordinary course of our business. We believe these charges and benefits do not have a direct correlation to the operations of our business and may vary in size depending on the timing and results of such litigation and related settlements.
  • Asset impairment. We exclude non-cash charges for impairment of assets, including impairments related to internal-use software and office leases. Impairment charges can vary significantly in terms of amount and timing and we do not consider these charges indicative of our current or past operating performance. Moreover, we believe that excluding the effects of these charges allows investors to make more meaningful comparisons between our operating results and those of other companies.
  • Change in fair value of warrant liabilities. We exclude the change in fair value of warrant liabilities, which is a non-cash gain or loss, as it can fluctuate significantly with changes in Zuora's stock price and market volatility, and does not reflect the underlying cash flows or operational results of the business.
  • Acquisition-related transactions. We exclude acquisition-related transactions (including integration-related charges) that are not related to our ongoing operations, including expenses we incurred and gains or losses recognized on contingent consideration related to our acquisition of Zephr. We do not consider these transactions reflective of our core business or ongoing operating performance.
  • Workforce reduction. We exclude charges related to the workforce reduction plan we approved in November 2022, including severance, health care and related expenses. We believe these charges are not indicative of our continuing operations.

Additionally, we disclose "adjusted free cash flow", which is a non-GAAP measure that excludes acquisition-related costs (including integration-related charges) and expenses related to non-ordinary course litigation (including settlement charges) from GAAP operating cash flows, and includes capital expenditures. We believe this measure is meaningful to investors because management reviews cash flows generated from operations excluding such expenditures that are not related to our ongoing operations.

Zuora also provides subscription revenue and total revenue, including year-over-year growth rates, adjusted to remove the impact of foreign currency rate fluctuations, which we refer to as constant currency. We believe providing revenue on a constant currency basis helps our investors to better understand our underlying performance. We calculate constant currency in a given period by applying the average currency exchange rates in the comparable period of the prior year to the local currency revenue in the current period.

Investors are cautioned that there are material limitations associated with the use of non-GAAP financial measures as an analytical tool. The non-GAAP measures we use may be different from non-GAAP financial measures used by other companies, limiting their usefulness for comparison purposes. We compensate for these limitations by providing specific information regarding the GAAP items excluded from these non-GAAP financial measures.

Operating Metrics:

Annual Contract Value (ACV). We define ACV as the subscription revenue we would contractually expect to recognize from a customer over the next twelve months, assuming no increases or reductions in their subscriptions.

Dollar-based Retention Rate. We calculate our dollar-based retention rate as of a period end by starting with the sum of the ACV from all customers as of twelve months prior to such period end, or prior period ACV. We then calculate the sum of the ACV from these same customers as of the current period end, or current period ACV. Current period ACV includes any upsells and also reflects contraction or attrition over the trailing twelve months but excludes revenue from new customers added in the current period. We then divide the current period ACV by the prior period ACV to arrive at our dollar-based retention rate.

Annual Recurring Revenue (ARR). ARR represents the annualized recurring value at the time of initial booking or contract modification for all active subscription contracts at the end of a reporting period. ARR excludes the value of non-recurring revenue such as professional services revenue as well as contracts with new customers with a term of less than one year. ARR should be viewed independently of revenue and deferred revenue, and is not intended to be a substitute for, or combined with, any of these items.

Forward-Looking Statements:

Zuora’s Financial Outlook and other statements in this release that refer to future plans and expectations are forward-looking statements that involve a number of risks and uncertainties. Words such as “believes,” “may,” “will,” “estimates,” “potential,” “continues,” “anticipates,” “intends,” “expects,” “could,” “would,” “projects,” “plans,” “targets,” and variations of such words and similar expressions are intended to identify forward-looking statements. Forward-looking statements are based on management's expectations as of the date of this filing and are subject to a number of risks, uncertainties and assumptions, many of which involve factors or circumstances that are beyond our control. Our actual results could differ materially from those stated or implied in forward-looking statements due to a number of factors, including but not limited to, risks detailed in our Form 10-K filed with the Securities and Exchange Commission on April 3, 2023 as well as other documents that may be filed by us from time to time with the Securities and Exchange Commission. In particular, the following factors, among others, could cause results to differ materially from those expressed or implied by such forward-looking statements: adverse changes in general economic or market conditions, including the impact that inflation, rising interest rates, bank failures, debt ceiling negotiations or a slowdown in the economy or market conditions may have on our business and our customers; we may be unable to attract new customers and expand sales to existing customers; we may not be able to manage our future growth and profitability plans effectively; monetization platform software and related solutions, as well as consumer adoption of products and services that are provided through such solutions, may develop slower than we expect; the risk of currency exchange rate fluctuations; we may not achieve the benefits of the workforce reduction and there may be possible changes in the size and timing of charges related to such reduction; the risk of loss of key employees; the ability of Zuora to successfully integrate Zephr's operations and technology, and the expected amount and timing of synergies and benefits from the acquisition; we have a history of net losses and may not achieve or sustain profitability; we face intense competition in our markets and may not be able to compete effectively; our products may fail to gain market acceptance or our product development efforts may be unsuccessful; our products may fail to gain, or lose, market acceptance; customers may fail to successfully deploy our solution after entering into a subscription agreement with us; we may not be able to develop and release new products and services, or successful enhancements, new features and modifications to our existing products and services; our sales and product initiatives may not be successful or the expected benefits of such initiatives may not be achieved in a timely manner; challenges related to growing our relationships with strategic partners such as systems integrators and their effectiveness in selling our products; our security measures may be breached or our products may be perceived as not being secure; we may be unable to adequately protect our intellectual property; we may experience interruptions or performance problems, including a service outage, associated with our technology; adverse litigation judgments or settlements resulting from legal proceedings in which we may be involved could expose us to monetary damages or limit our ability to operate our business; general political or destabilizing events, including war, conflict or acts of terrorism, such as the ongoing conflict in Ukraine; other business effects, including those related to industry, market, economic, political, regulatory and global health conditions, such as the COVID-19 pandemic, and other risks and uncertainties. The forward-looking statements included in this press release represent our views as of the date of this press release. We anticipate that subsequent events and developments will cause our views to change. We undertake no intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. These forward-looking statements should not be relied upon as representing our views as of any date subsequent to the date of this press release.

About Zuora, Inc.

Zuora provides a leading monetization platform for recurring revenue businesses across all industries, enabling companies to unlock and grow customer-centric business models. After starting with Zuora Billing in 2007, Zuora’s award-winning multi-product portfolio now also includes Zuora Revenue, Zuora Collect, and Zephr, all powered by the Zuora Platform. Zuora serves as an intelligent hub that monetizes and orchestrates the complete quote to cash and revenue recognition process at scale. Through its industry leading technology and expertise, Zuora helps more than 1,000 companies around the world, including BMC Software, Box, Caterpillar, General Motors, Penske Media Corporation, Schneider Electric, Siemens and Zoom nurture and monetize direct, digital customer relationships. Headquartered in Silicon Valley, Zuora operates offices around the world in the Americas, EMEA and APAC. To learn more about the Zuora monetization platform, please visit www.zuora.com.

© 2023 Zuora, Inc. All Rights Reserved. Zuora, Subscribed, Subscription Economy, Powering the Subscription Economy, Subscription Economy Index, Zephr, and Subscription Experience Platform are trademarks or registered trademarks of Zuora, Inc. Third party trademarks mentioned above are owned by their respective companies. Nothing in this press release should be construed to the contrary, or as an approval, endorsement or sponsorship by any third parties of Zuora, Inc. or any aspect of this press release.

SOURCE: Zuora Financial

ZUORA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(in thousands, except per share data)

(unaudited)

 

 

 

Three Months Ended

April 30,

 

 

2023

 

 

 

2022

 

Revenue:

 

 

 

Subscription

$

89,711

 

 

$

78,500

 

Professional services

 

13,384

 

 

 

14,699

 

Total revenue

 

103,095

 

 

 

93,199

 

Cost of revenue:

 

 

 

Subscription

 

20,588

 

 

 

18,725

 

Professional services

 

16,758

 

 

 

17,510

 

Total cost of revenue

 

37,346

 

 

 

36,235

 

Gross profit

 

65,749

 

 

 

56,964

 

Operating expenses:

 

 

 

Research and development

 

25,668

 

 

 

22,872

 

Sales and marketing

 

41,444

 

 

 

40,457

 

General and administrative

 

18,816

 

 

 

17,290

 

Total operating expenses

 

85,928

 

 

 

80,619

 

Loss from operations

 

(20,179

)

 

 

(23,655

)

Change in fair value of warrant liability

 

30

 

 

 

4,373

 

Interest expense

 

(4,387

)

 

 

(1,784

)

Interest and other income (expense), net

 

5,710

 

 

 

(1,794

)

Loss before income taxes

 

(18,826

)

 

 

(22,860

)

Income tax provision

 

469

 

 

 

308

 

Net loss

 

(19,295

)

 

 

(23,168

)

Comprehensive loss:

 

 

 

Foreign currency translation adjustment

 

(283

)

 

 

(359

)

Unrealized gain (loss) on available-for-sale securities

 

340

 

 

 

(398

)

Comprehensive loss

$

(19,238

)

 

$

(23,925

)

Net loss per share, basic and diluted

$

(0.14

)

 

$

(0.18

)

Weighted-average shares outstanding used in calculating net loss per share, basic and diluted

 

136,190

 

 

 

128,457

 

ZUORA, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(in thousands)

(unaudited)

 

 

April 30, 2023

 

January 31, 2023

Assets

 

 

 

Current assets:

 

 

 

Cash and cash equivalents

$

238,388

 

 

$

203,239

 

Short-term investments

 

158,483

 

 

 

183,006

 

Accounts receivable, net

 

82,582

 

 

 

91,740

 

Deferred commissions, current portion

 

12,816

 

 

 

16,282

 

Prepaid expenses and other current assets

 

22,877

 

 

 

24,285

 

Total current assets

 

515,146

 

 

 

518,552

 

Property and equipment, net

 

26,413

 

 

 

27,159

 

Operating lease right-of-use assets

 

28,157

 

 

 

22,768

 

Purchased intangibles, net

 

12,463

 

 

 

13,201

 

Deferred commissions, net of current portion

 

30,282

 

 

 

28,250

 

Goodwill

 

56,270

 

 

 

53,991

 

Other assets

 

4,432

 

 

 

4,677

 

Total assets

$

673,163

 

 

$

668,598

 

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

 

 

 

Accounts payable

$

5,991

 

 

$

1,073

 

Accrued expenses and other current liabilities

 

97,238

 

 

 

103,678

 

Accrued employee liabilities

 

26,660

 

 

 

30,483

 

Deferred revenue, current portion

 

164,328

 

 

 

167,145

 

Operating lease liabilities, current portion

 

9,853

 

 

 

9,240

 

Total current liabilities

 

304,070

 

 

 

311,619

 

Debt, net of current portion

 

212,307

 

 

 

210,403

 

Deferred revenue, net of current portion

 

732

 

 

 

442

 

Operating lease liabilities, net of current portion

 

41,330

 

 

 

37,924

 

Deferred tax liabilities

 

3,721

 

 

 

3,717

 

Other long-term liabilities

 

7,320

 

 

 

7,333

 

Total liabilities

 

569,480

 

 

 

571,438

 

Stockholders’ equity:

 

 

 

Class A common stock

 

13

 

 

 

13

 

Class B common stock

 

1

 

 

 

1

 

Additional paid-in capital

 

885,243

 

 

 

859,482

 

Accumulated other comprehensive loss

 

(862

)

 

 

(919

)

Accumulated deficit

 

(780,712

)

 

 

(761,417

)

Total stockholders’ equity

 

103,683

 

 

 

97,160

 

Total liabilities and stockholders’ equity

$

673,163

 

 

$

668,598

 

ZUORA, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

 

 

 

Three Months Ended April 30,

 

 

2023

 

 

 

2022

 

Cash flows from operating activities:

 

 

 

Net loss

$

(19,295

)

 

$

(23,168

)

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

Depreciation, amortization and accretion

 

4,290

 

 

 

4,202

 

Stock-based compensation

 

25,224

 

 

 

22,825

 

Provision for credit losses

 

1,117

 

 

 

499

 

Amortization of deferred commissions

 

4,970

 

 

 

4,563

 

Reduction in carrying amount of right-of-use assets

 

1,584

 

 

 

2,161

 

Change in fair value of warrant liability

 

(30

)

 

 

(4,373

)

Other

 

140

 

 

 

216

 

Changes in operating assets and liabilities:

 

 

 

Accounts receivable

 

7,531

 

 

 

7,457

 

Prepaid expenses and other assets

 

(112

)

 

 

(206

)

Deferred commissions

 

(3,607

)

 

 

(4,984

)

Accounts payable

 

4,703

 

 

 

101

 

Accrued expenses and other liabilities

 

(2,000

)

 

 

2,205

 

Accrued employee liabilities

 

(3,823

)

 

 

(5,564

)

Deferred revenue

 

(2,527

)

 

 

4,722

 

Operating lease liabilities

 

(3,572

)

 

 

(3,673

)

Net cash provided by operating activities

 

14,593

 

 

 

6,983

 

Cash flows from investing activities:

 

 

 

Purchases of property and equipment

 

(1,657

)

 

 

(3,263

)

Purchases of short-term investments

 

(61,745

)

 

 

(30,887

)

Maturities of short-term investments

 

88,228

 

 

 

30,263

 

Cash paid for acquisition

 

(4,524

)

 

 

 

Net cash provided by (used in) investing activities

 

20,302

 

 

 

(3,887

)

Cash flows from financing activities:

 

 

 

Proceeds from issuance of convertible senior notes, net of issuance costs

 

 

 

 

234,586

 

Proceeds from issuance of common stock upon exercise of stock options

 

537

 

 

 

907

 

Principal payments on debt

 

 

 

 

(1,111

)

Net cash provided by financing activities

 

537

 

 

 

234,382

 

Effect of exchange rates on cash and cash equivalents

 

(283

)

 

 

(359

)

Net increase in cash and cash equivalents

 

35,149

 

 

 

237,119

 

Cash and cash equivalents, beginning of period

 

203,239

 

 

 

113,507

 

Cash and cash equivalents, end of period

$

238,388

 

 

$

350,626

 

ZUORA, INC.

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES

(in thousands, except percentages and per share data)

(unaudited)

Subscription Gross Margin

 

 

 

Three Months Ended

April 30,

 

 

2023

 

 

 

2022

 

Reconciliation of cost of subscription revenue:

 

 

 

GAAP cost of subscription revenue

$

20,588

 

 

$

18,725

 

Less:

 

 

 

Stock-based Compensation

 

(2,359

)

 

 

(1,799

)

Amortization of Acquired Intangibles

 

(738

)

 

 

(554

)

Workforce Reduction

 

(38

)

 

 

 

Non-GAAP cost of subscription revenue

$

17,453

 

 

$

16,372

 

GAAP subscription gross margin

 

77

%

 

 

76

%

Non-GAAP subscription gross margin

 

81

%

 

 

79

%

Professional Services Gross Margin

 

 

Three Months Ended

April 30,

 

 

2023

 

 

 

2022

 

Reconciliation of cost of professional services revenue:

 

 

 

GAAP cost of professional services revenue

$

16,758

 

 

$

17,510

 

Less:

 

 

 

Stock-based Compensation

 

(3,021

)

 

 

(3,017

)

Non-GAAP cost of professional services revenue

$

13,737

 

 

$

14,493

 

GAAP professional services gross margin

 

(25

) %

 

 

(19

) %

Non-GAAP professional services gross margin

 

(3

) %

 

 

1

%

Total Gross Margin

 

 

Three Months Ended

April 30,

 

 

2023

 

 

 

2022

 

Reconciliation of gross profit:

 

 

 

GAAP gross profit

$

65,749

 

 

$

56,964

 

Add:

 

 

 

Stock-based Compensation

 

5,380

 

 

 

4,816

 

Amortization of Acquired Intangibles

 

738

 

 

 

554

 

Workforce Reduction

 

38

 

 

 

 

Non-GAAP gross profit

$

71,905

 

 

$

62,334

 

GAAP gross margin

 

64

%

 

 

61

%

Non-GAAP gross margin

 

70

%

 

 

67

%

Operating (Loss) Income and Operating Margin

 

 

Three Months Ended

April 30,

 

 

2023

 

 

 

2022

 

Reconciliation of (loss) income from operations:

 

 

 

GAAP loss from operations

$

(20,179

)

 

$

(23,655

)

Add:

 

 

 

Stock-based Compensation

 

25,224

 

 

 

22,825

 

Amortization of Acquired Intangibles

 

738

 

 

 

554

 

Shareholder Litigation

 

35

 

 

 

120

 

Acquisition-related Transactions

 

34

 

 

 

 

Workforce Reduction

 

219

 

 

 

 

Non-GAAP income (loss) from operations

$

6,071

 

 

$

(156

)

GAAP operating margin

 

(20

) %

 

 

(25

) %

Non-GAAP operating margin

 

6

%

 

 

%

Net (Loss) Income and Net (Loss) Income Per Share

 

 

Three Months Ended

April 30,

 

 

2023

 

 

 

2022

 

Reconciliation of net (loss) income:

 

 

 

GAAP net loss

$

(19,295

)

 

$

(23,168

)

Add:

 

 

 

Stock-based Compensation

 

25,224

 

 

 

22,825

 

Amortization of Acquired Intangibles

 

738

 

 

 

554

 

Shareholder Litigation

 

35

 

 

 

120

 

Change in Fair Value of Warrant Liability

 

(30

)

 

 

(4,373

)

Acquisition-related Transactions

 

34

 

 

 

 

Workforce Reduction

 

219

 

 

 

 

Non-GAAP net income (loss)

$

6,925

 

 

$

(4,042

)

GAAP net loss per share, basic and diluted1

$

(0.14

)

 

$

(0.18

)

Non-GAAP net income (loss) per share, basic and diluted1

$

0.05

 

 

$

(0.03

)

_________________________________

(1)

GAAP and Non-GAAP net (loss) income per share are calculated based upon 136.2 million and 128.5 million basic and diluted weighted-average shares of common stock for the three months ended April 30, 2023 and 2022, respectively.

ZUORA, INC.

RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES (CONTINUED)

(in thousands)

(unaudited)

 

Adjusted Free Cash Flow

 

 

Three Months Ended April 30,

 

 

2023

 

 

 

2022

 

Net cash provided by operating activities (GAAP)

$

14,593

 

 

$

6,983

 

Add:

 

 

 

Shareholder litigation

 

27

 

 

 

22

 

Acquisition-related costs

 

16

 

 

 

 

Less:

 

 

 

Purchases of property and equipment

 

(1,657

)

 

 

(3,263

)

Adjusted free cash flow (non-GAAP)

$

12,979

 

 

$

3,742

 

Net cash provided by (used in) investing activities (GAAP)

$

20,302

 

 

$

(3,887

)

Net cash provided by financing activities (GAAP)

$

537

 

 

$

234,382

 

Constant Currency Revenue

 

 

Three Months Ended April 30,

 

 

 

 

2023

 

 

2022

 

Growth Rates

Subscription revenue (GAAP)

$

89,711

 

$

78,500

 

14

%

Effects of foreign currency rate fluctuations

 

2,741

 

 

 

 

Subscription revenue on a constant currency basis (Non-GAAP)

$

92,452

 

 

 

18

%

 

 

 

 

 

 

Total revenue (GAAP)

$

103,095

 

$

93,199

 

11

%

Effects of foreign currency rate fluctuations

 

2,878

 

 

 

 

Total revenue on a constant currency basis (Non-GAAP)

$

105,973

 

 

 

14

%

ZUORA, INC.

SUPPLEMENTAL INFORMATION

(unaudited)

 

Customers with ACV equal to or greater than $250,000

 

 

April 30,
2021

 

July 31,
2021

 

October 31,
2021

 

January 31,
2022

 

April 30,
2022

 

July 31,
2022

 

October 31,
2022

 

January 31,
2023

Number of Customers

327

 

335

 

348

 

369

 

386

 

407

 

420

 

431

 

Investor Relations Contact:
Luana Wolk
investorrelations@zuora.com
650-419-1377

Media Relations Contact:
Margaret Pack
press@zuora.com
619-609-3919

Source: Zuora, Inc.